AAPL344.17-5.34 (-1.53%) ▼|ABBV288.24-6.59 (-2.24%) ▼|ABT113.35-2.16 (-1.87%) ▼|ACN267.23+2.96 (+1.12%) ▲|ADBE243.75-4.73 (-1.90%) ▼|AMAT325.91-43.49 (-11.77%) ▼|AMD416.58-72.20 (-14.77%) ▼|AMGN464.90-13.59 (-2.84%) ▼|AMT193.64-1.22 (-0.63%) ▼|AMZN259.82-6.22 (-2.34%) ▼|AVGO295.49-30.00 (-9.22%) ▼|AXP326.45-6.14 (-1.85%) ▼|BA171.91-5.10 (-2.88%) ▼|BAC50.11-1.52 (-2.94%) ▼|BKNG167.83-3.15 (-1.84%) ▼|BLK1,174.40-49.97 (-4.08%) ▼|BMY63.16-1.03 (-1.60%) ▼|BNY147.85-4.87 (-3.19%) ▼|BRK-B573.80-5.29 (-0.91%) ▼|C118.76-5.98 (-4.79%) ▼|CAT558.42-32.88 (-5.56%) ▼|CL98.81+0.05 (+0.05%) ▲|CMCSA24.81-0.05 (-0.18%) ▼|COF203.62-2.69 (-1.30%) ▼|COP137.51+0.57 (+0.42%) ▲|COST1,064.37+17.90 (+1.71%) ▲|CRM220.88-6.23 (-2.74%) ▼|CSCO96.04-7.57 (-7.31%) ▼|CVS80.35+0.39 (+0.48%) ▲|CVX215.74-1.22 (-0.56%) ▼|DE663.35-13.15 (-1.94%) ▼|DHR227.58-7.35 (-3.13%) ▼|DIS117.48-1.47 (-1.24%) ▼|DUK130.13+0.54 (+0.42%) ▲|EMR163.56-6.89 (-4.04%) ▼|FDX318.11-11.29 (-3.43%) ▼|GD358.91-5.96 (-1.63%) ▼|GE315.90-13.56 (-4.11%) ▼|GEV777.05-55.79 (-6.70%) ▼|GILD168.00-6.48 (-3.71%) ▼|GM89.14-3.29 (-3.56%) ▼|GOOG283.61-3.70 (-1.29%) ▼|GOOGL284.49-4.45 (-1.54%) ▼|GS871.57-56.43 (-6.08%) ▼|HD350.85-4.59 (-1.29%) ▼|HON216.94-11.53 (-5.05%) ▼|IBM247.77-6.55 (-2.58%) ▼|INTC53.58-4.69 (-8.05%) ▼|INTU351.82-4.82 (-1.35%) ▼|ISRG464.30-17.80 (-3.69%) ▼|JNJ272.50-3.82 (-1.38%) ▼|JPM337.31-14.80 (-4.20%) ▼|KO95.68-0.12 (-0.13%) ▼|LIN518.86-5.88 (-1.12%) ▼|LLY1,375.38-42.62 (-3.01%) ▼|LMT578.77-16.27 (-2.73%) ▼|LOW228.41-0.97 (-0.42%) ▼|LRCX190.22-31.22 (-14.10%) ▼|MA656.44-16.24 (-2.41%) ▼|MCD277.35-2.88 (-1.03%) ▼|MDLZ66.91-0.47 (-0.70%) ▼|MDT104.03-0.93 (-0.89%) ▼|META606.01-23.99 (-3.81%) ▼|MMM188.78-5.18 (-2.67%) ▼|MO77.34-0.67 (-0.86%) ▼|MRK147.31-3.05 (-2.03%) ▼|MS183.25-10.73 (-5.53%) ▼|MSFT535.26-20.54 (-3.70%) ▼|MU676.64-118.59 (-14.91%) ▼|NEE88.08-0.37 (-0.42%) ▼|NFLX64.88-1.52 (-2.28%) ▼|NKE39.45-1.05 (-2.58%) ▼|NOW102.06-6.75 (-6.20%) ▼|NVDA182.90-17.23 (-8.61%) ▼|ORCL115.23-8.50 (-6.87%) ▼|PEP143.42+1.00 (+0.70%) ▲|PFE30.09-0.70 (-2.27%) ▼|PG166.58-0.74 (-0.44%) ▼|PLTR155.02-16.68 (-9.71%) ▼|PM202.55-8.73 (-4.13%) ▼|QCOM158.93-14.26 (-8.23%) ▼|RTX192.54-5.89 (-2.97%) ▼|SBUX106.99-2.71 (-2.47%) ▼|SCHW92.64-0.73 (-0.78%) ▼|SO92.64-0.49 (-0.52%) ▼|SPG226.35-2.15 (-0.94%) ▼|T21.69-0.15 (-0.66%) ▼|TMO681.30-24.87 (-3.52%) ▼|TMUS159.77+0.60 (+0.38%) ▲|TSLA342.63-42.56 (-11.05%) ▼|TXN285.01-26.49 (-8.50%) ▼|UBER68.37-1.50 (-2.15%) ▼|UNH396.74-12.64 (-3.09%) ▼|UNP296.03-12.50 (-4.05%) ▼|UPS110.69-3.62 (-3.17%) ▼|USB59.48-1.55 (-2.54%) ▼|V424.45-12.12 (-2.78%) ▼|VZ46.12-0.06 (-0.12%) ▼|WFC84.48-2.95 (-3.37%) ▼|WMT128.11-1.06 (-0.82%) ▼|XOM167.58-1.70 (-1.00%) ▼|AAPL344.17-5.34 (-1.53%) ▼|ABBV288.24-6.59 (-2.24%) ▼|ABT113.35-2.16 (-1.87%) ▼|ACN267.23+2.96 (+1.12%) ▲|ADBE243.75-4.73 (-1.90%) ▼|AMAT325.91-43.49 (-11.77%) ▼|AMD416.58-72.20 (-14.77%) ▼|AMGN464.90-13.59 (-2.84%) ▼|AMT193.64-1.22 (-0.63%) ▼|AMZN259.82-6.22 (-2.34%) ▼|AVGO295.49-30.00 (-9.22%) ▼|AXP326.45-6.14 (-1.85%) ▼|BA171.91-5.10 (-2.88%) ▼|BAC50.11-1.52 (-2.94%) ▼|BKNG167.83-3.15 (-1.84%) ▼|BLK1,174.40-49.97 (-4.08%) ▼|BMY63.16-1.03 (-1.60%) ▼|BNY147.85-4.87 (-3.19%) ▼|BRK-B573.80-5.29 (-0.91%) ▼|C118.76-5.98 (-4.79%) ▼|CAT558.42-32.88 (-5.56%) ▼|CL98.81+0.05 (+0.05%) ▲|CMCSA24.81-0.05 (-0.18%) ▼|COF203.62-2.69 (-1.30%) ▼|COP137.51+0.57 (+0.42%) ▲|COST1,064.37+17.90 (+1.71%) ▲|CRM220.88-6.23 (-2.74%) ▼|CSCO96.04-7.57 (-7.31%) ▼|CVS80.35+0.39 (+0.48%) ▲|CVX215.74-1.22 (-0.56%) ▼|DE663.35-13.15 (-1.94%) ▼|DHR227.58-7.35 (-3.13%) ▼|DIS117.48-1.47 (-1.24%) ▼|DUK130.13+0.54 (+0.42%) ▲|EMR163.56-6.89 (-4.04%) ▼|FDX318.11-11.29 (-3.43%) ▼|GD358.91-5.96 (-1.63%) ▼|GE315.90-13.56 (-4.11%) ▼|GEV777.05-55.79 (-6.70%) ▼|GILD168.00-6.48 (-3.71%) ▼|GM89.14-3.29 (-3.56%) ▼|GOOG283.61-3.70 (-1.29%) ▼|GOOGL284.49-4.45 (-1.54%) ▼|GS871.57-56.43 (-6.08%) ▼|HD350.85-4.59 (-1.29%) ▼|HON216.94-11.53 (-5.05%) ▼|IBM247.77-6.55 (-2.58%) ▼|INTC53.58-4.69 (-8.05%) ▼|INTU351.82-4.82 (-1.35%) ▼|ISRG464.30-17.80 (-3.69%) ▼|JNJ272.50-3.82 (-1.38%) ▼|JPM337.31-14.80 (-4.20%) ▼|KO95.68-0.12 (-0.13%) ▼|LIN518.86-5.88 (-1.12%) ▼|LLY1,375.38-42.62 (-3.01%) ▼|LMT578.77-16.27 (-2.73%) ▼|LOW228.41-0.97 (-0.42%) ▼|LRCX190.22-31.22 (-14.10%) ▼|MA656.44-16.24 (-2.41%) ▼|MCD277.35-2.88 (-1.03%) ▼|MDLZ66.91-0.47 (-0.70%) ▼|MDT104.03-0.93 (-0.89%) ▼|META606.01-23.99 (-3.81%) ▼|MMM188.78-5.18 (-2.67%) ▼|MO77.34-0.67 (-0.86%) ▼|MRK147.31-3.05 (-2.03%) ▼|MS183.25-10.73 (-5.53%) ▼|MSFT535.26-20.54 (-3.70%) ▼|MU676.64-118.59 (-14.91%) ▼|NEE88.08-0.37 (-0.42%) ▼|NFLX64.88-1.52 (-2.28%) ▼|NKE39.45-1.05 (-2.58%) ▼|NOW102.06-6.75 (-6.20%) ▼|NVDA182.90-17.23 (-8.61%) ▼|ORCL115.23-8.50 (-6.87%) ▼|PEP143.42+1.00 (+0.70%) ▲|PFE30.09-0.70 (-2.27%) ▼|PG166.58-0.74 (-0.44%) ▼|PLTR155.02-16.68 (-9.71%) ▼|PM202.55-8.73 (-4.13%) ▼|QCOM158.93-14.26 (-8.23%) ▼|RTX192.54-5.89 (-2.97%) ▼|SBUX106.99-2.71 (-2.47%) ▼|SCHW92.64-0.73 (-0.78%) ▼|SO92.64-0.49 (-0.52%) ▼|SPG226.35-2.15 (-0.94%) ▼|T21.69-0.15 (-0.66%) ▼|TMO681.30-24.87 (-3.52%) ▼|TMUS159.77+0.60 (+0.38%) ▲|TSLA342.63-42.56 (-11.05%) ▼|TXN285.01-26.49 (-8.50%) ▼|UBER68.37-1.50 (-2.15%) ▼|UNH396.74-12.64 (-3.09%) ▼|UNP296.03-12.50 (-4.05%) ▼|UPS110.69-3.62 (-3.17%) ▼|USB59.48-1.55 (-2.54%) ▼|V424.45-12.12 (-2.78%) ▼|VZ46.12-0.06 (-0.12%) ▼|WFC84.48-2.95 (-3.37%) ▼|WMT128.11-1.06 (-0.82%) ▼|XOM167.58-1.70 (-1.00%) ▼|
21.1 C
New York
Thursday, November 5, 2026
Press ReleasesEnergyDrilling Tools International Corporation Reports 2026 Third Quarter Results

Drilling Tools International Corporation Reports 2026 Third Quarter Results

HOUSTON, Nov. 5, 2026 /PRNewswire/ — Drilling Tools International Corporation (NASDAQ: DTI) (“DTI” or the “Company”), a global oilfield services company that designs, engineers, manufactures and provides a differentiated, rental-focused offering of tools for use in onshore and offshore horizontal and directional drilling operations, as well as other cutting-edge solutions across the well life cycle, today reported its results for the three months ended September 30, 2026.

For the third quarter of 2026, DTI generated total consolidated revenue of $40.6 million. Third quarter Tool Rental revenue was $32.0 million, and Product Sales revenue totaled approximately $8.7 million. Net Loss attributable to DTI shareholders for the third quarter was approximately $2.6 million, or a loss of $0.07 per share. Adjusted Net Loss(1) was $433,000 and Adjusted Diluted EPS(1) for the third quarter was a loss of $0.01 per share. Third quarter Adjusted EBITDA(1) was $9.5 million and Adjusted Free Cash Flow(1)(2) was approximately $3.8 million. As of September 30, 2026, DTI had approximately $3.0 million of cash and cash equivalents, and Net Debt(1) of $47.4 million.

Wayne Prejean, Chairman of the Board and Chief Executive Officer, stated, “We are pleased with our third quarter performance. As we anticipated, the second half improvement is underway, with Revenue up 7% and Adjusted EBITDA up 14% sequentially, and Adjusted EBITDA margin expanding to approximately 23%. We delivered sequential growth across North America and key Eastern Hemisphere markets, and our results strengthened each month of the quarter. September was our strongest month, with Adjusted EBITDA reaching approximately $4 million for the first time this year, providing a healthy exit rate and strong momentum as we close out 2026.

“In North America, rising U.S. rig counts and a sharp post-breakup rebound in Canada drove higher tool utilization, and commercial terms held firm as customers finalize their 2027 budgets. Offshore, demand for our ClearPath technology continues to build in both hemispheres. In Europe, significant new ClearPath contract awards, which drove the bulk of our growth investments this year, began contributing full run-rate revenue in September and are supported by long-term rental agreements. In the Gulf of America, ClearPath continues to gain traction as operators place a premium on performance in the most technically demanding wells. In the Middle East, overall activity was relatively flat as the regional conflict persists, but operators have largely adapted, and we remain encouraged by the region’s longer-term outlook.

“Shortly after quarter end, we announced our agreement to acquire Saltire Energy Limited and Foxley Energy Limited (together, “Saltire”). This is a transformative step that is expected to take our Eastern Hemisphere business to approximately 40% of pro forma revenue, giving DTI a more balanced and appropriately hedged position across the global drilling market. We expect the transaction, if completed, to be accretive to Adjusted EBITDA margin and Adjusted Free Cash Flow per share in the first year following closing before any synergies, with the opportunity to bring our technologies to Saltire’s customers representing meaningful upside. We continue to expect to fund the cash portion of the transaction through new debt financing together with borrowings under our existing credit facility, and we remain on track to close in the first quarter of 2027, subject to DTI stockholder approval, any required regulatory approvals and other customary closing conditions. We also recently rolled out our new DTI brand, uniting every business we have acquired under a single identity as we prepare to welcome the Saltire team. Upon the completion of the Saltire acquisition, we expect to be a larger, more diversified company, and we look forward to building on that foundation in 2027 and beyond,” concluded Prejean.

DTI continues to expect full-year 2026 Revenue and Adjusted EBITDA within its previously disclosed guidance ranges, and the Company expects to finish the year toward the lower end of both ranges, consistent with what has been communicated throughout the year. As a result of approximately $4 million of targeted growth investments made during the second and third quarters of 2026 to support contract awards offshore Norway, together with continued investment to keep pace with rising U.S. land activity, the Company has raised its full-year capital expenditure outlook to $22 million to $23 million and revised its full-year Adjusted Free Cash Flow outlook to $13 million to $22 million, from $17 million to $22 million previously, and expects Adjusted Free Cash Flow near the low end of the revised range.

2026 Full Year Outlook

Revenue


$155 million



—



 $170 million

Adjusted EBITDA(1)


 $35 million



—



$45 million

Adjusted EBITDA Margin(1)


23 %



—



26 %

Capital Expenditures


$22 million



—



$23 million

Adjusted Free Cash Flow(1)(2)


 $13 million



—



 $22 million










(1)

Adjusted Net Income (Loss), Adjusted Basic EPS, Adjusted Diluted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow Margin, Net Debt, and Adjusted Free Cash Flow are non-GAAP financial measures. See “Non-GAAP Financial Measures” at the end of this release for a discussion of reconciliations to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

(2)

Adjusted Free Cash Flow is defined as Adjusted EBITDA less Gross Capital Expenditures.

2026 Third Quarter Conference Call Information

DTI’s 2026 third quarter conference call can be accessed live via dial-in or webcast on Friday, November 6, 2026 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) by dialing 201-389-0869 and asking for the DTI call at least 10 minutes prior to the start time, or via live webcast by logging onto the webcast at this URL address: https://investors.dti.inc/news-events/events. An audio replay will be available through November 13, 2026 by dialing 201-612-7415 and using passcode 13762424#. Also, an archive of the webcast will be available shortly after the call at https://investors.dti.inc/news-events/events for 90 days. Please submit any questions for management prior to the call via email to DTI@dennardlascar.com.

About Drilling Tools International Corporation

DTI is a Houston, Texas based leading oilfield services company that manufactures and rents downhole drilling tools used in horizontal and directional drilling of oil and natural gas wells. With roots dating back to 1984, DTI operates from 15 service and support centers across North America and maintains 11 international service and support centers across the EMEA and APAC regions. To learn more about DTI, please visit: www.dti.inc. 

Contact:

DTI Investor Relations

Ken Dennard / Natalie Hairston

investorrelations@dti.inc

Forward-Looking Statements

This press release may include, and oral statements made from time to time by representatives of the Company may include, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements other than statements of historical fact included in this press release are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “will,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward looking. These forward-looking statements include, but are not limited to, statements regarding DTI and its management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements in this press release may include, for example, statements about: (1) the demand for DTI’s products and services, which is influenced by the general level activity in the oil and gas industry; (2) DTI’s ability to retain its customers, particularly those that contribute to a large portion of its revenue; (3) DTI’s ability to employ and retain a sufficient number of skilled and qualified workers, including its key personnel; (4) DTI’s ability to source tools and raw materials at a reasonable cost; (5) DTI’s ability to market its services in a competitive industry; (6) DTI’s ability to execute, integrate and realize the benefits of acquisitions, and manage the resulting growth of its business; (7) potential liability for claims arising from damage or harm caused by the operation of DTI’s tools, or otherwise arising from the dangerous activities that are inherent in the oil and gas industry; (8) DTI’s ability to obtain additional capital; (9) potential political, regulatory, economic and social disruptions in the countries in which DTI conducts business, including changes in tax laws or tax rates; (10) DTI’s dependence on its information technology systems, in particular Customer Order Management Portal and Support System, for the efficient operation of DTI’s business; (11) DTI’s ability to comply with applicable laws, regulations and rules, including those related to the environment, greenhouse gases and climate change; (12) DTI’s ability to maintain an effective system of disclosure controls and internal control over financial reporting; (13) the potential for volatility in the market price of DTI’s common stock; (14) the impact of increased legal, accounting, administrative and other costs incurred as a public company, including the impact of possible shareholder litigation; (15) the potential for issuance of additional shares of DTI’s common stock or other equity securities; (16) DTI’s ability to maintain the listing of its common stock on Nasdaq; (17) the occurrence of any event, change or other circumstance that could give rise to the termination of the agreement to acquire Saltire; (18) the risk that the Saltire acquisition may not be completed on the anticipated terms or timing, or at all, including the failure to obtain DTI stockholder approval or any required regulatory approvals, the failure of the registration statement on Form S-4 to become effective, the failure to obtain Nasdaq approval of the listing of the shares to be issued as equity consideration, or the failure to satisfy other closing conditions; (19) the risk that the anticipated benefits of the Saltire acquisition, including accretion to Adjusted EBITDA margin and Adjusted Free Cash Flow per share, are not realized or take longer than expected, and risks relating to the integration of Saltire; (20) the dilution to existing DTI stockholders from the issuance of the fixed number of shares to be issued as equity consideration, the fluctuation in the value of the stock consideration, and potential sales by the sellers following expiration of applicable lock-up restrictions; (21) DTI’s increased indebtedness following the transaction, including under the Nordic bonds and its existing credit facility, the terms and covenants thereof, and DTI’s ability to comply with such terms and to reduce leverage as anticipated; (22) the outcome of any legal proceedings relating to the transaction; (23) volatility in oil and natural gas prices and rig counts, the impact of the ongoing conflict in the Middle East and other geopolitical events, tariffs and trade policy, and fluctuations in foreign currency exchange rates, including between the U.S. dollar and the British pound sterling; (24) changes in laws and regulations affecting our customers’ drilling and completion activities, including permitting, environmental, offshore and climate-related regulation in the United States, the United Kingdom, Norway and other jurisdictions in which DTI or Saltire operates; and (25) other risks and uncertainties described from time to time in DTI’s most recent Forms 10-K, 10-Q and 8-K filed with or furnished to the Securities and Exchange Commission (the “SEC”). You should carefully consider the risks and uncertainties including those described in Part I, Item 1A – “Risk Factors” of our Annual Report on Form 10-K filed on March 6, 2026 and in comparable “Risk Factor” sections of our Quarterly Reports on Form 10-Q filed after such Form 10-K, and in the registration statement on Form S-4 filed by DTI in connection with the proposed Saltire acquisition, including the section entitled “Risk Factors” therein. Such forward-looking statements are based on the beliefs of management of DTI, as well as assumptions made by, and information currently available to DTI’s management and are subject to numerous conditions, many of which are beyond the control of DTI. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed in DTI’s most recent Forms 10-K, 10-Q and 8-K filed with or furnished to the SEC. All subsequent written or oral forward-looking statements attributable to the Company or persons acting on its behalf are qualified in their entirety by this paragraph. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

Additional Information and Where to Find It

In connection with the proposed acquisition of Saltire Energy Limited and Foxley Energy Limited (together, “Saltire”), DTI has filed with the SEC a registration statement on Form S-4 that includes a preliminary proxy statement of DTI that also constitutes a prospectus of DTI. After the registration statement is declared effective, DTI will mail a definitive proxy statement/prospectus to its stockholders. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, INCLUDING ANY AMENDMENTS OR SUPPLEMENTS, CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT DTI, SALTIRE AND THE PROPOSED TRANSACTION. Investors and security holders may obtain free copies of these documents through the SEC’s website at www.sec.gov and on DTI’s investor relations website at https://investors.dti.inc.

Participants in the Solicitation

DTI, Saltire and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from DTI’s stockholders in connection with the proposed transaction. Information about DTI’s directors and executive officers is set forth in DTI’s most recent Annual Report on Form 10-K and proxy statement for its 2026 annual meeting of stockholders, filed with the SEC on March 6, 2026 and March 13, 2026, respectively, and in the proxy statement/prospectus. Additional information regarding the interests of such participants, by security holdings or otherwise, is or will be contained in the proxy statement/prospectus and other relevant materials filed with the SEC.

No Offer or Solicitation

This press release is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities, including the Nordic bonds, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. The Nordic bonds have not been and will not be registered under the Securities Act or any state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

Drilling Tools International Corporation

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(In thousands of U.S. dollars and rounded)








Three months ended September 30,



2026


2025

Revenue, net:





Tool rental


$                 31,969


$                 31,859

Product sale


8,676


6,958

Total revenue, net


40,645


38,817

Costs and other deductions:





Cost of tool rental revenue


7,316


7,086

Cost of product sale revenue


3,541


3,027

Selling, general, and administrative expense


21,401


20,414

Depreciation and amortization expense


6,974


6,834

Interest expense, net


1,143


1,336

Loss (gain) on asset disposal


382


(1)

Goodwill impairment


—


—

Other operating and non-operating expense, net


3,007


588

Total costs and other deductions


43,764


39,284

Income (loss) before income tax expense


(3,119)


(467)

Income tax benefit (expense)


487


(437)

Net income (loss)


$                 (2,632)


$                    (904)

Less: Net income (loss) attributable to non-controlling interest


5


(1)

Net income (loss) attributable to Drilling Tools International shareholders


$                 (2,637)


$                    (903)

Basic earnings (loss) per share


$                   (0.07)


$                   (0.03)

Diluted earnings (loss) per share


$                   (0.07)


$                   (0.03)

Basic weighted-average common shares outstanding


35,282,224


35,386,122

Diluted weighted-average common shares outstanding


35,282,224


35,386,122

Comprehensive income (loss):





Net income (loss)


$                 (2,632)


$                    (904)

Foreign currency translation adjustment, net of tax


19


(605)

Comprehensive income (loss)


(2,613)


(1,509)

Less: comprehensive income (loss) attributable to non-controlling interest


5


(1)

Comprehensive income (loss) attributable to Drilling Tools International shareholders


$                 (2,618)


$                 (1,508)

 

Drilling Tools International Corporation

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(In thousands of U.S. dollars and rounded)








Nine months ended September 30,



2026


2025

Revenue, net:





Tool rental


$                 90,451


$                 99,148

Product sale


26,225


21,970

Total revenue, net


116,676


121,118

Costs and other deductions:





Cost of tool rental revenue


22,721


22,176

Cost of product sale revenue


10,161


9,078

Selling, general, and administrative expense


61,523


63,046

Depreciation and amortization expense


20,817


20,386

Interest expense, net


3,267


3,981

Loss (gain) on asset disposal


380


70

Goodwill impairment


—


1,901

Other operating and non-operating expense, net


4,889


4,434

Total costs and other deductions


123,758


125,072

Income (loss) before income tax expense


(7,082)


(3,954)

Income tax benefit (expense)


1,120


(1,024)

Net income (loss)


$                 (5,962)


$                 (4,978)

Less: Net income (loss) attributable to non-controlling interest


3


(1)

Net income (loss) attributable to Drilling Tools International shareholders


$                 (5,965)


$                 (4,977)

Basic earnings (loss) per share


$                   (0.17)


$                   (0.14)

Diluted earnings (loss) per share


$                   (0.17)


$                   (0.14)

Basic weighted-average common shares outstanding


35,200,688


35,516,692

Diluted weighted-average common shares outstanding


35,200,688


35,516,692

Comprehensive income (loss):





Net income (loss)


$                 (5,962)


$                 (4,978)

Foreign currency translation adjustment, net of tax


(604)


2,536

Comprehensive income (loss)


(6,566)


(2,442)

Less: comprehensive income (loss) attributable to non-controlling interest


3


(1)

Comprehensive income (loss) attributable to Drilling Tools International shareholders


$                 (6,569)


$                 (2,441)

 

Drilling Tools International Corporation


Condensed Consolidated Balance Sheets (Unaudited)


(In thousands of U.S. dollars and rounded)






September 30,


December 31,



2026


2025

ASSETS





Current assets





Cash


$     2,965


$          3,648

Accounts receivable, net


44,607


37,683

Related party note receivable, current


2,054


1,541

Inventories


16,334


18,149

Prepaid expenses and other current assets


6,051


3,866

Total current assets


72,011


64,887

Property, plant and equipment, net


69,247


72,602

Operating lease right-of-use asset


23,416


25,181

Intangible assets, net


37,578


39,674

Goodwill, net


14,542


14,616

Deferred financing costs, net


463


468

Related party note receivable, less current portion


3,406


3,836

Deposits and other long-term assets


1,387


917

Total assets


$ 222,050


$     222,181

LIABILITIES AND SHAREHOLDERS’ EQUITY





Current liabilities





Accounts payable


$   15,246


$          9,785

Accrued expenses and other current liabilities


8,695


10,711

Current portion of operating lease liabilities


4,423


4,335

Current maturities of long-term debt


6,188


5,989

Total current liabilities


34,552


30,820

Operating lease liabilities, less current portion


19,762


21,494

Revolving line of credit


37,017


25,000

Long-term debt, less current portion


7,207


14,827

Deferred tax liabilities, net


5,476


7,167

Total liabilities


104,014


99,308

Commitments and contingencies





Shareholders’ equity





Common stock, $0.0001 par value, shares authorized 125,000,000; issued 36,057,592

and 35,661,297, respectively; outstanding 35,282,224 and 35,156,128, respectively


4


4

Less: Treasury stock at cost, 775,368 and 505,169 shares, respectively


(2,192)


(1,265)

Additional paid-in-capital


133,457


130,801

Accumulated deficit


(13,308)


(7,343)

Accumulated other comprehensive income (loss)


60


664

Total Drilling Tools International shareholders’ equity


118,021


122,861

Non-controlling interest


15


12

Total equity


118,036


122,873

Total liabilities and shareholders’ equity


$ 222,050


$     222,181







 

Drilling Tools International Corporation

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands of U.S. dollars and rounded)








For the nine months ended September 30,



2026


2025

Cash flows provided by (used in) operating activities:





Net income (loss)


$                       (5,962)


$                       (4,978)

Adjustments to reconcile net income (loss) to net cash from operating activities:





Depreciation and amortization


20,817


20,386

Amortization of deferred financing costs


131


261

Non-cash lease expense


3,919


4,014

Unrealized loss (gain) on currency translation


(406)


740

Write off of excess and obsolete inventory


51


718

Write off of property and equipment


333


251

Provision (recovery) for credit losses


315


619

Deferred tax expense (benefit)


(1,875)


(893)

Loss on asset disposal


380


70

Gain on sale of lost-in-hole equipment


(11,424)


(8,380)

Stock-based compensation expense


2,556


1,820

Interest income on related party note receivable


(83)


(117)

Goodwill impairment


—


1,901

Changes in operating assets and liabilities:





Accounts receivable, net


(7,357)


4,018

Prepaid expenses and other current assets


(3,178)


1,629

Inventories


(917)


358

Operating lease liabilities


(3,717)


(3,854)

Accounts payable


4,634


(4,592)

Accrued expenses and other current liabilities


(2,233)


617

Net cash flows provided by (used in) operating activities


(4,016)


14,588

Cash flows provided by (used in) investing activities:





Acquisition of a business, net of cash acquired


—


(5,622)

Purchase of intangible assets


(975)


(1,430)

Proceeds from sale of property, plant, and equipment


4,000


35

Purchase of property, plant, and equipment


(17,643)


(16,136)

Proceeds from sale of lost-in-hole equipment


13,707


10,408

Net cash flows provided by (used in) investing activities


(911)


(12,745)

Cash flows provided by (used in) financing activities:





Investment from non-controlling interest into VIE


—


12

Proceeds from exercise of stock options


100


—

Payment of deferred financing costs


(128)


—

Purchase of treasury stock


(706)


(1,152)

Repayment of term loan


(6,413)


(3,750)

Repayment of promissory note


(691)


(673)

Proceeds from revolving line of credit


50,221


42,752

Repayment on revolving line of credit


(38,204)


(40,894)

Net cash flows provided by (used in) financing activities


4,179


(3,705)

Effect of changes in foreign exchange rates


65


50

Net change in cash


(683)


(1,812)

Cash at beginning of period


3,648


6,185

Cash at end of period


$                         2,965


$                         4,373

Non-GAAP Financial Measures

This release includes Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Net Debt, Adjusted Basic Earnings (Loss) Per Share, Adjusted Diluted Earnings (Loss) Per Share and Adjusted Net Income (Loss) measures. Each of these metrics is a “non-GAAP financial measure” as defined in Regulation G of the Securities Exchange Act of 1934.

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies. Adjusted EBITDA is not a measure of net earnings or cash flows as determined by GAAP. We define Adjusted EBITDA as net earnings (loss) before interest, taxes, depreciation and amortization, further adjusted for (i) goodwill and/or long-lived asset impairment charges, (ii) stock-based compensation expense, (iii) restructuring charges, (iv) transaction and integration costs related to acquisitions and (v) other expenses or charges to exclude certain items that we believe are not reflective of ongoing performance of our business.

We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful because they allow us to supplement the GAAP measures in order to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP, or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Our computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

Adjusted Free Cash Flow is a supplemental non-GAAP financial measure, and we define Adjusted Free Cash Flow as Adjusted EBITDA less Gross Capital Expenditures. We use Adjusted Free Cash Flow as a financial performance measure for planning, forecasting, and evaluating our performance. We believe that Adjusted Free Cash Flow is useful to enable investors and others to perform comparisons of current and historical performance of the Company. As a performance measure, rather than a liquidity measure, the most closely comparable GAAP measure is net income (loss).

Net Debt is a supplemental non-GAAP financial measure, and we define Net Debt as total debt less cash and cash equivalents. We use Net Debt to determine our outstanding debt obligations that would not be readily satisfied by our cash and cash equivalents on hand. We believe this metric is useful to analysts and investors in determining our leverage position since we have the ability to, and may decide to, use a portion of our cash and cash equivalents to reduce debt. As of September 30, 2026, Net Debt was $47.4 million, calculated as current maturities of long-term debt of approximately $6.2 million, revolving line of credit of $37.0 million and long-term debt, less current portion of $7.2 million, less cash and cash equivalents of $3.0 million.

We define Adjusted Net Income (Loss) as consolidated net income (loss) adjusted for (i) goodwill and/or long-lived asset impairment charges, (ii) restructuring charges, (iii) transaction and integration costs related to acquisitions, (iv) income tax expense (or loss) which is calculated by applying a 25% effective tax rate to adjusted pre-tax income (or loss), and (v) other expenses or charges to exclude certain items that we believe are not reflective of the ongoing performance of our business. We believe Adjusted Net Income (Loss) is useful because it allows us to exclude certain items in evaluating our operating performance.

We define Adjusted Basic Earnings (Loss) and Adjusted Diluted Earnings (Loss) per share as the quotient of adjusted net income (loss) and diluted weighted average common shares. We believe that Adjusted Diluted Earnings (Loss) per share provides useful information to investors because it allows us to exclude non-recurring items in evaluating our operating performance on a diluted per share basis.

This release also includes certain projections of non-GAAP financial measures. The reconciliations of estimated Adjusted EBITDA and estimated Adjusted Free Cash Flow to estimated net income (loss) include estimates of interest expense, income tax expense, depreciation and amortization, management fees, other expense, stock option exercise, goodwill impairment, transaction expense, and capital expenditures, which are difficult to predict and estimate and are primarily dependent on future events.

The following tables and narrative reconciliations of the non-GAAP financial measures of Adjusted EBITDA, Adjusted Free Cash Flow, Net Debt, and Adjusted Net Income to the most directly comparable GAAP financial measures for the periods indicated:

Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)




Three months ended September 30,



2026


2025

Net income (loss)


$                            (2,632)


$                               (904)

Add (deduct):





Income tax expense (benefit)


(487)


437

Depreciation and amortization


6,974


6,834

Interest expense, net


1,143


1,336

Stock-based compensation


929


637

Management fees


188


188

Loss (gain) on asset disposal


382


(1)

Transaction expense


2,153


171

Other operating and non-operating expense, net


853


417

Adjusted EBITDA


$                              9,503


$                              9,115











Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)








Nine months ended September 30,



2026


2025

Net income (loss)


$                            (5,962)


$                            (4,978)

Add (deduct):





Income tax expense (benefit)


(1,120)


1,024

Depreciation and amortization


20,817


20,386

Interest expense, net


3,267


3,981

Stock-based compensation


2,556


1,820

Management fees


563


563

Loss (gain) on asset disposal


380


70

Goodwill impairment


—


1,901

Transaction expense


3,387


1,118

Other operating and non-operating expense, net


1,501


3,317

Adjusted EBITDA


$                            25,389


$                            29,202

 

Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)








Three months ended September 30,



2026


2025

Net income (loss)


$                            (2,632)


$                               (904)

Add (deduct):





Income tax expense (benefit)


(487)


437

Depreciation and amortization


6,974


6,834

Interest expense, net


1,143


1,336

Stock-based compensation


929


637

Management fees


188


188

Loss (gain) on asset disposal


382


(1)

Transaction expense


2,153


171

Other operating and non-operating expense, net


853


417

Capital expenditures


(5,727)


(3,542)

Adjusted Free Cash Flow


$                              3,776


$                              5,573











Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)








Nine months ended September 30,



2026


2025

Net income (loss)


$                            (5,962)


$                            (4,978)

Add (deduct):





Income tax expense (benefit)


(1,120)


1,024

Depreciation and amortization


20,817


20,386

Interest expense, net


3,267


3,981

Stock-based compensation


2,556


1,820

Management fees


563


563

Loss (gain) on asset disposal


380


70

Goodwill impairment


—


1,901

Transaction expense


3,387


1,118

Other operating and non-operating expense, net


1,501


3,317

Capital expenditures


(17,643)


(16,136)

Adjusted Free Cash Flow


$                              7,746


$                            13,066

 

Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)




Three months ended September 30,



2026


2025

Net income (loss)


$                            (2,632)


$                               (904)

Add (deduct):





Transaction expense


2,153


171

Restructuring charges


235


491

Software implementation


154


193

Income tax expense (benefit)


(487)


437

Adjusted Income Before Tax


$                               (577)


$                                 388

Adjusted Income tax expense (benefit)


(144)


97

Adjusted Net Income (loss)


$                               (433)


$                                 291

Adjusted Basic earnings (loss) per share


$                              (0.01)


$                                0.01

Adjusted Diluted earnings (loss) per share


$                              (0.01)


$                                0.01

Basic weighted-average common shares outstanding


35,282,224


35,386,122

Diluted weighted-average common shares outstanding


35,282,224


35,396,579






Drilling Tools International Corporation

Reconciliation of GAAP to Non-GAAP Measures (Unaudited)

(In thousands of U.S. dollars and rounded)








Nine months ended September 30,



2026


2025

Net income (loss)


$                            (5,962)


$                            (4,978)

Add (deduct):





Transaction expense


3,387


1,118

Goodwill impairment


—


1,901

Restructuring charges


496


1,489

Software implementation


508


641

Income tax expense (benefit)


(1,120)


1,024

Adjusted Income Before Tax


$                            (2,691)


$                              1,195

Adjusted Income tax expense (benefit)


(673)


299

Adjusted Net Income (loss)


$                            (2,018)


$                                 896

Adjusted Basic earnings (loss) per share


$                              (0.06)


$                                0.03

Adjusted Diluted earnings (loss) per share


$                              (0.06)


$                                0.03

Basic weighted-average common shares outstanding


35,200,688


35,516,692

Diluted weighted-average common shares outstanding


35,200,688


35,608,629

 

Drilling Tools International Corporation

Reconciliation of Estimated Consolidated Net Income (Loss) to Adjusted EBITDA

(In thousands of U.S. dollars and rounded)

(Unaudited)










Twelve months ended December 31, 2026




Low


High

Net income (loss)



$         (5,800)


$           1,500

Add (deduct):






Interest expense, net



4,100


4,400

Income tax expense (benefit)


(500)


(400)

Depreciation and amortization


27,500


28,000

Management fees



700


800

Other expense



2,100


2,400

Stock-based compensation


3,400


3,600

Goodwill impairment



–


–

Transaction expense



3,500


4,700

Adjusted EBITDA



$        35,000


$        45,000

Revenue



155,000


170,000

Adjusted EBITDA Margin



23 %


26 %

 

Drilling Tools International Corporation

Reconciliation of Estimated Consolidated Net Income (Loss) to Adjusted Free Cash Flow

(In thousands of U.S. dollars and rounded)

(Unaudited)










Twelve months ended December 31, 2026




Low


High

Net income (loss)



$         (5,800)


$           1,500

Add (deduct):






Interest expense, net



4,100


4,400

Income tax expense (benefit)


(500)


(400)

Depreciation and amortization


27,500


28,000

Management fees



700


800

Other expense



2,100


2,400

Stock-based compensation


3,400


3,600

Goodwill impairment



–


–

Transaction expense



3,500


4,700

Capital expenditures



(22,000)


(23,000)

Adjusted Free Cash Flow



$        13,000


$        22,000

Adjusted Free Cash Flow Margin


8 %


13 %

 

Cision View original content:https://www.prnewswire.com/news-releases/drilling-tools-international-corporation-reports-2026-third-quarter-results-302931177.html

SOURCE Drilling Tools International Corp.

Recent News